Skip to content
1 / 27
$300,000
25d
$55/mo
Estimated monthly Section 8 cashflow

3129 Amanda Belle, Southaven, MS 38672

Southaven, MS 38672
4 bd · 2 ba · 1,849 sqft · Built 2007
Est. rent $2,940/mo · ZIP-level SAFMR

3129 Amanda Belle, Southaven, MS 38672

Southaven, MS 38672
$55/mo
4 bd · 2 ba · 1,849 sqft · Built 2007
Est. rent $2,940/mo · ZIP-level SAFMR

Fair Market Rent

4-bedroom · this ZIP

2024
2025$3,130
2026$2,940

Housing authority

Area statistics

ACS 2022
Median income
$104k
Median home value
$268k
Population
16k
Homeownership
94.0%
Avg DOM
25
Market rent
Estimated monthly cashflow
$55
Cap rate6.3%Cash-on-cash0.8%DSCR1.04

Estimates only, based on HUD FMR and conservative defaults. Verify all numbers independently. Not investment advice.

5-year projection

FRED-driven
Total cashflow
$20,748
Appreciation
$47,782
Total return
82%
Annualized IRR
12.7%
YrRentNOICashflowValue
1$36,776$20,080$1,752$309,000
2$38,335$21,221$2,894$318,270
3$39,960$22,419$4,091$327,818
4$41,654$23,674$5,347$337,653
5$43,420$24,990$6,663$347,782
Rent growth 4.2% · Trailing 36-month CAGR of CPI rent of primary residence (capped to 1.5–7.0%).
Appreciation 3.0% · Fallback — HPI series not yet ingested.
Mortgage rate 6.51% · Latest Freddie Mac PMMS 30-year fixed (FRED MORTGAGE30US).
Year 5 value $347,782. Excludes principal paydown and resale costs. Estimates only.

Safety

FBI 2025
Safety index
7.6/ 10
Violent / 100k
222
Property / 100k
1,272

Description

*OPEN HOUSE, Sunday May 3rd (2-4pm)* Beautiful 4 Bedroom, 2 Bath in Prime Southaven Location Near Silo Square Welcome home to this move-in ready gem in one of Southaven's most desirable areas! Perfectly located within walking distance to DeSoto Central schools and just under a mile from Silo Square, Snowden Grove Park, and the Snowden Sports Complex, this home offers both convenience and community. Step inside to find brand new flooring throughout the main living areas, complemented by abundant natural light that makes the entire home feel warm and inviting. The spacious layout features 4 bedrooms and 2 full bathrooms, or the versatile 4th bedroom can easily serve as a bonus room, playroom, or home office--your call. The kitchen is designed for both everyday living and entertaining, featuring stainless steel appliances (just 4 years old), an eat-in area with a charming bay window, and plenty of cabinet space. The adjacent living and dining spaces flow seamlessly, making hosting effortless. The primary suite is a true retreat, complete with tall ceilings, a large footprint, and an ensuite bathroom offering double vanities, a soaking tub, and a separate shower. Outside, enjoy your own private escape with a large, fully fenced backyard backing up to peaceful woods--no rear neighbors! Whether you're sipping coffee on the patio or letting pets run free, this space delivers privacy and tranquility. Recent Updates & Features Include: Brand new flooring, both HVAC units were replaced in 2022. 3-year-old roof 4-year-old upgraded, stainless steel appliances, New garage door opener, New exterior doors, Wood laminate flooring throughout (carpet only in bonus room), 2-car garage, Dedicated laundry room; To top it off, the neighborhood offers walking trails, making it easy to stay active and enjoy the outdoors right at home.

$55/mo
$300,000