Skip to content
1 / 30
$324,900
27d
-$86/mo
Estimated monthly Section 8 cashflow

5743 Fawn Dr, Southaven, MS 38672

Southaven, MS 38672
4 bd · 2 ba · 1,704 sqft · Built 2007
Est. rent $2,940/mo · ZIP-level SAFMR

5743 Fawn Dr, Southaven, MS 38672

Southaven, MS 38672
-$86/mo
4 bd · 2 ba · 1,704 sqft · Built 2007
Est. rent $2,940/mo · ZIP-level SAFMR

Fair Market Rent

4-bedroom · this ZIP

2024
2025$3,130
2026$2,940

Housing authority

Area statistics

ACS 2022
Median income
$104k
Median home value
$268k
Population
16k
Homeownership
94.0%
Avg DOM
27
Market rent
Estimated monthly cashflow
-$86
Cap rate5.8%Cash-on-cash-1.1%DSCR0.95

Estimates only, based on HUD FMR and conservative defaults. Verify all numbers independently. Not investment advice.

5-year projection

FRED-driven
Total cashflow
$12,215
Appreciation
$51,748
Total return
70%
Annualized IRR
11.2%
YrRentNOICashflowValue
1$36,776$19,903$55$334,647
2$38,335$21,041$1,192$344,686
3$39,960$22,233$2,385$355,027
4$41,654$23,484$3,636$365,678
5$43,420$24,796$4,947$376,648
Rent growth 4.2% · Trailing 36-month CAGR of CPI rent of primary residence (capped to 1.5–7.0%).
Appreciation 3.0% · Fallback — HPI series not yet ingested.
Mortgage rate 6.51% · Latest Freddie Mac PMMS 30-year fixed (FRED MORTGAGE30US).
Year 5 value $376,648. Excludes principal paydown and resale costs. Estimates only.

Safety

FBI 2025
Safety index
7.6/ 10
Violent / 100k
222
Property / 100k
1,272

Description

MOTIVATED SELLERS! BRING ALL OFFERS! Stunning, well-maintained home in the heart of Southaven, walking distance to shopping and dining. Fresh interior paint, 4 bedrooms, 2 full baths, and an open/split floor plan. Living room features a stacked-stone gas fireplace, smooth ceilings, recessed lighting, and an oversized ceiling fan. The TV in the living room with remain with property. Kitchen includes granite countertops, gas stove, subway tile backsplash, and custom cabinets to the ceiling. Primary suite offers a vaulted ceiling, French doors, two walk-in closets, double sinks with granite, separate tub and subway-tiled shower with seat, plus a private make-up vanity area. Two additional bedrooms and a full bath on the opposite side. Downstairs features upgraded wood-look tile throughout. Fully fenced backyard with covered patio and TV that remains, plus a storage shed. Additional upstairs room, laundry with cabinets, and a 2-car garage with storage nook. Home includes upgraded trim, custom baseboards, blinds, smooth ceilings, a smart thermostat, and new AC unit installed last summer.

-$86/mo
$324,900