1 / 23

$174,900

$398/mo

Estimated monthly Section 8 cashflow

6835 Maury Dr, Olive Branch, MS 38654

Olive Branch, MS 38654

3 bd · 2 ba · 1,078 sqft · Built 1992

Est. rent $2,230/mo · ZIP-level SAFMR

6835 Maury Dr, Olive Branch, MS 38654

Olive Branch, MS 38654

$398/mo

3 bd · 2 ba · 1,078 sqft · Built 1992

Est. rent $2,230/mo · ZIP-level SAFMR

Fair Market Rent

3-bedroom · this ZIP

2024—

2025$2,300

2026$2,230

Housing authority

The Housing Authority of the City of Holly Springs
700 Highway 4 E, Holly Springs, MS, 38635
MS062
Phone6012522971
Emailadmin@hollyhousing.org
Vouchers90 vouchers

Area statistics

ACS 2022

Median income

$96k

Median home value

$262k

Population

56k

Homeownership

83.8%

Avg DOM

Market rent

—

Estimated monthly cashflow

$398

Cap rate8.8%Cash-on-cash9.8%DSCR1.45

Estimates only, based on HUD FMR and conservative defaults. Verify all numbers independently. Not investment advice.

5-year projection

FRED-driven

Total cashflow

$37,533

Appreciation

$27,857

Total return

134%

Annualized IRR

18.5%

Yr	Rent	NOI	Cashflow	Value
1	$27,894	$16,317	$5,633	$180,147
2	$29,077	$17,211	$6,526	$185,551
3	$30,310	$18,147	$7,462	$191,118
4	$31,595	$19,127	$8,443	$196,851
5	$32,934	$20,155	$9,470	$202,757

Rent growth 4.2% · Trailing 36-month CAGR of CPI rent of primary residence (capped to 1.5–7.0%).

Appreciation 3.0% · Fallback — HPI series not yet ingested.

Mortgage rate 6.51% · Latest Freddie Mac PMMS 30-year fixed (FRED MORTGAGE30US).

Year 5 value $202,757. Excludes principal paydown and resale costs. Estimates only.

Location

Map of 6835 Maury Dr, Olive Branch, MS 38654

Open in Google Maps

Safety

FBI 2025

Safety index

7.6/ 10

Violent / 100k

222

Property / 100k

1,272

Description

Great opportunity to own a one-level brick home offering 3 bedrooms, 2 bathrooms, and a fenced backyard in a convenient Olive Branch location. Functional floor plan features a kitchen with space for a breakfast area that opens to the living room with hardwood floors. Bedrooms are good size with closet space. Fresh interior paint throughout makes this home move-in ready. The spacious, fenced backyard offers privacy and flexibility for outdoor use. A great opportunity for comfortable, single-level living. Some photos virtually staged.

$398/mo

$174,900