Skip to content
1 / 24
$199,900
7d
-$24/mo
Estimated monthly Section 8 cashflow

1442 Vicksburg Dr, Southaven, MS 38671

Southaven, MS 38671
3 bd · 2 ba · 1,538 sqft · Built 1961
Est. rent $1,850/mo · ZIP-level SAFMR

1442 Vicksburg Dr, Southaven, MS 38671

Southaven, MS 38671
-$24/mo
3 bd · 2 ba · 1,538 sqft · Built 1961
Est. rent $1,850/mo · ZIP-level SAFMR

Fair Market Rent

3-bedroom · this ZIP

2024
2025$1,930
2026$1,850

Housing authority

Area statistics

ACS 2022
Median income
$59k
Median home value
$157k
Population
37k
Homeownership
60.8%
Avg DOM
7
Market rent
Estimated monthly cashflow
-$24
Cap rate6.0%Cash-on-cash-0.5%DSCR0.98

Estimates only, based on HUD FMR and conservative defaults. Verify all numbers independently. Not investment advice.

5-year projection

FRED-driven
Total cashflow
$9,489
Appreciation
$31,839
Total return
74%
Annualized IRR
11.7%
YrRentNOICashflowValue
1$23,141$12,603$391$205,897
2$24,122$13,321$1,109$212,074
3$25,145$14,073$1,861$218,436
4$26,211$14,862$2,650$224,989
5$27,322$15,690$3,478$231,739
Rent growth 4.2% · Trailing 36-month CAGR of CPI rent of primary residence (capped to 1.5–7.0%).
Appreciation 3.0% · Fallback — HPI series not yet ingested.
Mortgage rate 6.51% · Latest Freddie Mac PMMS 30-year fixed (FRED MORTGAGE30US).
Year 5 value $231,739. Excludes principal paydown and resale costs. Estimates only.

Safety

FBI 2025
Safety index
7.6/ 10
Violent / 100k
222
Property / 100k
1,272

Description

Move-in ready 3 bed, 1.5 bath brick ranch in the heart of Southaven. The owners have taken great care of the home and completed many updates over the years, including new LVP flooring throughout, a fully renovated main bath with subway tile and a marble-look hex floor, an updated half bath, new ceiling fans, new exterior doors, and new gutters. The open layout flows from the crown-molded living room to a separate dining room. and on into the kitchen with white cabinets, built-in wall oven and cooktop, and a walk-in pantry with full-size laundry. All appliances stay, including the stainless side-by-side refrigerator, washer, and dryer. Step out back to a one-of-a-kind covered patio with ceiling fan, plus a spacious fully fenced backyard. 2-car attached carport. Schedule your showing today!

-$24/mo
$199,900